FCF and NPV for a project: Midland Ltd is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of $11,750,000. The investment will consist of $2,000,000 for land and $9,750,000 for trucks and other equipment. The land, all trucks, and all other equipment are expected to be sold at the end of 10 years at a price of $5 million, $2 million above book value. The farm is expected to produce revenue of $1,400,000 each year, and an after tax annual cash flow from operations of $1,260,000. The marginal tax rate is 35 percent, and the appropriate discount rate is 10.00 percent. NPV = $
Total cash flow
before
depreciation =
(X2) Year
0
1
2
3
4
5
6
7
8
9
10 $
$
$
$
$
$
$
$
$
$ 0
1,400,000.00
1,400,000.00
1,400,000.00
1,400,000.00
1,400,000.00
1,400,000.00
1,400,000.00
1,400,000.00…